Command Palette
Search for a command to run...
Integra Essentia
NSE: ESSENTIABSE: 535958TEXTILES APPARELS & ACCESSORIESOTHER APPARELS & ACCESSORIES
Market Cap
--
P/E Ratio
0.00
P/B Ratio
0.00
ROE
0.00%
ROA
0.00%
Debt/Equity
0.00
Book Value
₹0.0
EPS
₹0.0
About Integra Essentia
Integra Essentia is engaged in the trading of Life Essentials, covering key sectors such as Food (agro-products), Clothing (textiles and garments), Infrastructure (materials and services for construction and development), and Energy (products, materials, and services for renewable energy equipment and projects). We also deal in a range of ancillary products and services that are vital to sustaining modern life.
Integra Essentia Limited was initially incorporated as Five Star Mercantile Limited on August 5, 2007. Thereafter, the name of the Company was changed from Five Star Mercantile Limited to Integra Garments And Textiles Limited on August 12, 2013 and further renamed to Integra Essentia Limited on February 16, 2022 issued by the RoC, NCT Delhi. In 2012-13, following the approval from the Hon'ble High Court of Judicature at Bombay sanctioning the Scheme of Amalgamation and Arrangement between the Morarjee Textiles Limited (MTL), the Company and Morarjee Holdings Private Limited (MHPL), the Integra Division pertaining to Garment Manufacturing Undertaking was transferred by Morarjee Textiles Limited to the Company as a going concern and the said Scheme became effective on July 17, 2012. As a consideration, one fully paid Equity Share of Rs. 3/- each of the Company was issued and allotted for every one fully paid Equity Share of Rs. 10/- each held in MTL. During the year 2020-21, Company's erstwhile promoters, namely, (i) Ms. Urvi Ashok Piramal (ii) Mr. Rajeev Ashok Piramal, (iii) Mr. Nandan Ashok Piramal, (iv) Mr. Harshvardhan Ashok Piramal, (v) Ms. Kalpana Singhania, and (vi) Ashok Piramal Group Textiles Trust of the Company and Morarjee Goculdas Spining and Weaving Co. Ltd entered into a Share Purchase Agreement with Mr. Vishesh Gupta to sell / transfer their entire shareholding i.e. 2,30,90,657 fully paid-up Equity Shares of face value Rs. 3/- each representing 63.56% of the paid-up Equity Share Capital of the Company and 2,50,000 Non-Convertible Redeemable fully paid-up Preference Shares of Re 1/- each representing 100% of the paid-up Preference Share Capital of the Company. Consequently, Mr Vishesh Gupta acquired upto 26% of the total Voting Shares of the Company from public shareholders through Open Offer process, which got completed on March 31, 2021. The Company was acquired by Mr. Vishesh Gupta in Q2 of the financial year, by acquiring a total 2,30,90,815 Equity Shares representing 66.55% of the total Equity, and resultantly the management of the Company underwent a change and Mr. Vishesh Gupta became the Promoter of the Company in 2021. After the change in the management and control of the Company in 2022-23, its vision and object widened. The Company earlier was engaged in the business of manufacturing, trading and dealing in garments and textiles only, now ventured into dealing, trading of agricultural commodities, life necessities, items of basic human needs, organic and natural products and processed foods etc and other essential goods, infrastructural products among others. The Company acquired Chateau Indage Winery, further strengthening its footprint across the entire value chain of consumable goods in FY 25.
Price Action • ESSENTIA
Financial Statements
Consolidated & Standalone Reports
| Metric | TTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | Mar '16 | Mar '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 445.78 | 448.45 | 295.62 | 245.5 | 68.61 | 0 | 0.15 | 0 | 0 | 0 | 0.1 | 0 |
Operating Expenses | 433.62 | 436.54 | 272.38 | 238.29 | 67.47 | 0.17 | 0.35 | 0.52 | 0.26 | 0.41 | 0.77 | 0.13 |
Operating Profit | 5.78 | 5.19 | 4.89 | 3.12 | 1.05 | -0.17 | -0.35 | -0.52 | -0.26 | -0.41 | -0.77 | -0.13 |
Operating Margin (%) | - | 1.16 | 1.65 | 1.27 | 1.53 | -4,085.5 | -225.99 | -22,068.94 | -7,269.86 | -11,278.18 | -747.89 | -7,713.29 |
Total Expenses | - | 441.92 | 276.66 | 238.33 | 67.52 | 0.61 | 2.12 | 2.33 | 2.04 | 2.19 | 2.27 | 1.73 |
EBITDA | - | 11.91 | 23.24 | 7.21 | 1.14 | -0.16 | -0.19 | -0.52 | -0.25 | -0.4 | -0.67 | -0.13 |
EBITDA Margin (%) | - | 2.66 | 7.86 | 2.94 | 1.65 | -3,985.5 | -125.99 | -21,968.94 | -7,169.86 | -11,177.9 | -647.89 | -7,613.87 |
Interest Expenses | 2.94 | 1.53 | 0.56 | 0.01 | 0.05 | 0.26 | 0.28 | 0.31 | 0.28 | 0.28 | 0 | 0.09 |
Depreciation | 3.78 | 3.85 | 3.72 | 0.03 | 0 | 0.18 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.51 |
Profit Before Tax (PBT) | 5.44 | 6.53 | 18.97 | 7.18 | 1.09 | -0.61 | -13.4 | -2.33 | -2.03 | -2.19 | -2.17 | -1.73 |
Tax Expenses | 2.35 | 2.38 | 3.68 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Before Extraordinary Items | - | 4.15 | 15.28 | 6.6 | 1.09 | -0.61 | -13.4 | -2.33 | -2.03 | -2.19 | -2.17 | -1.73 |
Net Profit | 3.1 | 4.15 | 15.28 | 6.6 | 1.09 | -0.61 | -13.4 | -2.33 | -2.03 | -2.19 | -2.17 | -1.73 |
Net Profit Margin (%) | - | 0.93 | 5.51 | 2.73 | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Adjusted) | - | 0.04 | 0.14 | 0.06 | 0.01 | -0.01 | -0.13 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Valuation & Key Ratios
Performance Metrics
| Metric | TTM | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | Mar '16 | Mar '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Per Share | - | 1.59 | 1.28 | 1.65 | -2.67 | -8.31 | -8.14 | -4.46 | -3.82 | -3.26 | -2.59 | -1.99 |
Return on Assets (ROA) % | - | 1.87 | 7.58 | 4.1 | 6.44 | -385.7 | -3,812.13 | -11.82 | -9.53 | -9.57 | -8.82 | -6.51 |
Return on Equity (ROE) % | - | 2.44 | 13.07 | 8.76 | -3.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Capital Employed (ROCE) % | - | 4.6 | 15.69 | 9.52 | -3.89 | 1.13 | 5.72 | -16.41 | -12.01 | -11.44 | -11.38 | -7.72 |
Profitability Ratios | - | - | - | - | - | - | - | - | - | - | - | - |
Liquidity Ratios | - | - | - | - | - | - | - | - | - | - | - | - |
Valuation Ratios | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio | - | 0.16 | 0.06 | 0.38 | -0.99 | -0.95 | -0.96 | -2.13 | -2.46 | -2.87 | -3.59 | -4.62 |
Featured Insight
No recent news available
Key People
P
Pankaj Kumar Sharma
Company Secretary,Compliance Officer
S
Shweta Singh
Executive Director,Whole Time Director,Chief Financial Officer
D
Deepak Gupta
Whole Time Director,Chief Executive Officer